AD SLOT — LEADERBOARD

Rental Property Analyzer

FreeNo signup

Calculate cash flow, cap rate, and ROI for rental properties

Free alternative to DealCheck ($14/mo)

Property & Income

Financing

Operating Expenses

Growth & Assumptions

Deal Score

14

Poor Deal

Monthly Cash Flow

-$273

-$3,276/yr

Leveraged IRR

8.51%

10-yr hold

After-Tax CF (Yr 1)

-$1,039

Tax benefit: $2,237

Key Investment Metrics

Cap Rate5.0%
Cash-on-Cash Return-4.75%
DSCR0.82
Gross Rent Multiplier11.4
Price Per Unit$300,000
Unleveraged IRR7.51%
Break-Even Occupancy100.0%
50% Rule (actual OpEx %)38.5%
1% RuleFail
2% RuleFail

Financial Summary

Down Payment$60,000
Loan Amount$240,000
Closing Costs$9,000
Total Cash Invested$69,000
Monthly Mortgage (P&I)$1,517
Monthly NOI$1,244
Annual NOI$14,928
Annual Debt Service$18,204

Monthly Cash Flow Waterfall

Equity at Year 5

$123,116

Equity at Year 10

$199,712

What This Means

Negative cash flow of -$273/mo means you pay $273 out of pocket each month. Consider negotiating a lower price, increasing rent, or putting more down to reduce the mortgage payment.
DSCR of 0.82 means NOI does not cover the mortgage. Most lenders require 1.20-1.25 minimum for investment property loans. This deal likely will not qualify for financing.
ℹ️Depreciation and mortgage interest generate a $2,237 tax benefit in Year 1, boosting your after-tax return to -$1,039. Real estate is one of the few asset classes that can show a paper loss while generating positive cash flow.
Break-even occupancy of 100.0% is very high. Even a short vacancy period would push you into negative cash flow. A safer target is below 85%.
A 1031 exchange at the end of your hold period could defer $52,246 in taxes. You have 45 days to identify and 180 days to close on a replacement property.
ℹ️This property does not meet the 1% rule (monthly rent < 1% of purchase price). While not a dealbreaker, especially in appreciation markets, it signals tighter cash flow margins. Focus on DSCR and cash-on-cash return instead.
Always hold 3-6 months of total expenses in reserves before purchasing. Unexpected vacancies, major repairs, or rate increases can quickly erode returns on leveraged investments.

Estimates only. Based on 2026 market assumptions. Consult a real estate professional, lender, and CPA before making investment decisions.

AD SLOT — IN-CONTENT

Frequently Asked Questions

What metrics does it calculate?

Monthly cash flow, cash-on-cash return, cap rate, gross rent multiplier, DSCR, and 10-year equity projection.

Does it support BRRRR analysis?

Yes. Enter rehab cost and after-repair value for a complete BRRRR scenario analysis.

Can I share my analysis?

Yes. Results are encoded in the URL so you can share the link with your investment partners.

How Rental Property Analyzer Works

Before you buy an investment property, you need to know if the numbers actually work. Our rental property analyzer calculates the key metrics that separate a good deal from a money pit: cash flow, cap rate, cash-on-cash return, and total ROI including appreciation and mortgage paydown. It replaces paid tools like DealCheck ($14/month) with the same institutional-grade analysis.

Start by entering the purchase price, down payment, loan terms, and expected rental income. Then add operating expenses: property taxes, insurance, property management fees, maintenance reserves, vacancy allowance, and HOA if applicable. The tool generates a complete pro forma showing monthly and annual cash flow, and projects returns over your chosen holding period (typically 5-10 years).

What makes this analyzer particularly useful is the inclusion of often-overlooked costs. Many new investors calculate "rent minus mortgage" and think they're profitable, ignoring the 5-10% vacancy rate, 8-10% maintenance reserve, and capital expenditure fund that experienced landlords budget for. Our tool includes all of these by default, giving you a realistic — not optimistic — picture of returns.

The 1% rule (monthly rent should be at least 1% of purchase price) and 50% rule (operating expenses typically consume half of gross rent) provide quick screening benchmarks, but this tool goes deeper. Compare multiple properties side-by-side, or stress-test a deal by adjusting vacancy rates and interest rates to see how it holds up in a downturn.

Use the Mortgage Refinance Break-Even Analyzer to model how refinancing after forced appreciation could boost returns, or the Rental Property Tax Deduction Maximizer to understand your after-tax cash flow. For house hackers, the House Hacking Calculator applies similar analysis to owner-occupied multifamily properties.

Key Terms Explained

Cap Rate
Capitalization rate — the ratio of net operating income to property value, expressed as a percentage. Measures return independent of financing.
Cash-on-Cash Return
Annual pre-tax cash flow divided by total cash invested (down payment + closing costs + rehab). Shows the return on your actual out-of-pocket investment.
Net Operating Income (NOI)
Gross rental income minus vacancy and all operating expenses, but before mortgage payments. The foundation for cap rate and property valuation.
Vacancy Rate
The percentage of time a rental is unoccupied, typically estimated at 5-10%. Applied as a reduction to gross rental income.
Debt Service Coverage Ratio
NOI divided by annual mortgage payments. Lenders typically require a DSCR of 1.2 or higher, meaning the property earns 20% more than its debt obligations.

Who Needs This Tool

First-time rental investor

Someone evaluating their first investment property purchase who needs to know if the deal actually cash flows after accounting for all expenses.

House hacker

A buyer planning to purchase a duplex, live in one unit, and rent the other — needs to know if rental income covers most or all of the mortgage.

Out-of-state investor

An investor evaluating properties in a lower-cost market who needs to factor in 8-10% property management fees and compare deals remotely.

Portfolio landlord

An experienced investor with multiple properties who wants to quickly screen new deals against their minimum cash-on-cash return threshold of 8%.

BRRRR strategy investor

Someone planning to buy, rehab, rent, refinance, and repeat — needs to model the refinance scenario and see if they can pull out most of their initial investment.

Methodology & Formulas

Net Operating Income (NOI) = Gross Rental Income × (1 - Vacancy Rate) - Operating Expenses. Cap Rate = NOI ÷ Purchase Price × 100. Monthly Cash Flow = NOI ÷ 12 - Monthly Mortgage Payment. Cash-on-Cash Return = Annual Cash Flow ÷ Total Cash Invested × 100. Total ROI includes cash flow + mortgage principal paydown + appreciation (user-defined rate) over the holding period. Debt Service Coverage Ratio (DSCR) = NOI ÷ Annual Debt Service.

Pro Tips

  • Always budget 5-8% of gross rent for vacancy and 8-10% for maintenance/CapEx — properties that only cash flow without these reserves will eventually lose money.
  • Use actual comparable rents from Zillow or Rentometer rather than what the seller or listing agent claims the property can rent for.
  • Factor in property management costs (8-10%) even if you plan to self-manage — this shows you the true return and keeps your options open if you later decide to hire a manager.
  • Run a stress test at 2% higher interest rates and 10% lower rents to see if the deal survives an economic downturn.
  • Compare the cap rate to the 10-year Treasury yield — if the spread is less than 3-4%, you may not be adequately compensated for the risk and effort of owning real estate.
AD SLOT — LEADERBOARD